$D{E9Building a winery to add value to your vineyard operationlThe profitability and feasibility of building a 2000 case winery at the same time as estabishing a vineyard.@p@p@@p@L@CBudgetYaA$A'Wine Grapes, Oregon, Hood River, Year 1C:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Year 1.budYaAC'Wine Grapes, Oregon, Hood River, Year 1AcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliCLinePinot Noir GrapesTonsp@Labor - CustomTon@e@ EquipmentTonխ@Picking Equipment - RepairsAcre333333?( Soil SampleSample33333E@?Disc and Cultivate - LaborHour$@@Disc and Cultivate - MachineryAcreQ-@?Mark Rows - LaborHour$@$@Mark Rows - MaterialsAcre333333??Rototill Strips - LaborHour$@ ףp= ?Rototill Strips - Machinery Times/Acre(\u#@?Mark Plants - LaborHour$@4@Mark Plants - MaterialsAcrezG!:@?Plant Vines - LaborHour$@A@Plant Vines - MachineryVineT?8@Plant Vines - MaterialsVine?8@Tie Canes - MaterialsAcre@?!Install Irrigation System - LaborHour$@$@%Install Irrigation System - MaterialsAcre@@?Hoeing Around VinesHour$@4@%Fertilizer, Broadcast Applied - LaborHour$@x&?)Fertilizer, Broadcast Applied - Machinery Times/Acre(\ @?)Fertilizer, Broadcast Applied - Materials Times/Acre9@?$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@?(Herbicides Strip Maintenance - Materials Times/Acre9@?Vine Training - LaborHour$@@Cluster Thinning - LaborHour$@Leaf Pulling - LaborHour$@Hedging - LaborHour$@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@)Bird Control and Clipping Net - MaterialsAcre@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@Frost Protection - MachineryAcre= ףp]B@Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?'Wine Grapes, Oregon, Hood River, Year 2C:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Year 2.budYaA&C'Wine Grapes, Oregon, Hood River, Year 2AcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@Labor - CustomTon@e@ EquipmentTonխ@Picking Equipment - RepairsAcre333333?(Pruning - LaborHour$@@Pull Brush - LaborHour$@Tie Canes - LaborHour$@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Install Trellis - LaborHour$@$@Install Trellis - MachineryAcre(\•D@?Install Trellis - MaterialsAcre?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcre9@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@ffffff?Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre9@@Vine Training - LaborHour$@(@Sucker Removal - LaborHour$@Cluster Thinning - LaborHour$@Leaf Pulling - LaborHour$@Hedging - LaborHour$@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@)Bird Control and Clipping Net - MaterialsAcre@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@Frost Protection - MachineryAcre= ףp]B@Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?'Wine Grapes, Oregon, Hood River, Year 3C:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Year 3.budYaA9C'Wine Grapes, Oregon, Hood River, Year 3AcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@?Labor - CustomTon@e@? EquipmentTonխ@?Picking Equipment - RepairsAcre333333??(Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Install Trellis - LaborHour$@4@Install Trellis - MachineryAcreGz.3@?Install Trellis - MaterialsAcrep@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre9@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@)Bird Control and Clipping Net - MaterialsAcre@?Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?'Wine Grapes, Oregon, Hood River, Year 4C:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Year 4.budYaAKC'Wine Grapes, Oregon, Hood River, Year 4AcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@@Labor - CustomTon@e@@ EquipmentTonffffff @@Picking Equipment - RepairsAcre333333??&Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?0Wine Grapes, Oregon, Hood River, Full ProductionC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Full Production.budYaA쉗C0Wine Grapes, Oregon, Hood RIver, Full ProductionAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??&Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?0Wine Grapes, Oregon, Hood River, Full ProductionC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Full Production.budYaA쉗C0Wine Grapes, Oregon, Hood RIver, Full ProductionAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??&Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?0Wine Grapes, Oregon, Hood River, Full ProductionC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Full Production.budYaA쉗C0Wine Grapes, Oregon, Hood RIver, Full ProductionAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??&Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?0Wine Grapes, Oregon, Hood River, Full ProductionC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Full Production.budYaA쉗C0Wine Grapes, Oregon, Hood RIver, Full ProductionAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??&Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?0Wine Grapes, Oregon, Hood River, Full ProductionC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Full Production.budYaA쉗C0Wine Grapes, Oregon, Hood RIver, Full ProductionAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??&Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?0Wine Grapes, Oregon, Hood River, Full ProductionC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Full Production.budYaA쉗C0Wine Grapes, Oregon, Hood RIver, Full ProductionAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??&Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?0Wine Grapes, Oregon, Hood River, Full ProductionC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Full Production.budYaA쉗C0Wine Grapes, Oregon, Hood RIver, Full ProductionAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??&Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?0Wine Grapes, Oregon, Hood River, Full ProductionC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Full Production.budYaA쉗C0Wine Grapes, Oregon, Hood RIver, Full ProductionAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??&Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?0Wine Grapes, Oregon, Hood River, Full ProductionC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Full Production.budYaA쉗C0Wine Grapes, Oregon, Hood RIver, Full ProductionAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??&Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?0Wine Grapes, Oregon, Hood River, Full ProductionC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Full Production.budYaA쉗C0Wine Grapes, Oregon, Hood RIver, Full ProductionAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??&Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?0Wine Grapes, Oregon, Hood River, Full ProductionC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Full Production.budYaA쉗C0Wine Grapes, Oregon, Hood RIver, Full ProductionAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??&Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?0Wine Grapes, Oregon, Hood River, Full ProductionC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Full Production.budYaA쉗C0Wine Grapes, Oregon, Hood RIver, Full ProductionAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??&Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?0Wine Grapes, Oregon, Hood River, Full ProductionC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Full Production.budYaA쉗C0Wine Grapes, Oregon, Hood RIver, Full ProductionAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??&Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?0Wine Grapes, Oregon, Hood River, Full ProductionC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Full Production.budYaA쉗C0Wine Grapes, Oregon, Hood RIver, Full ProductionAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??&Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?0Wine Grapes, Oregon, Hood River, Full ProductionC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Full Production.budYaA쉗C0Wine Grapes, Oregon, Hood RIver, Full ProductionAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??&Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?0Wine Grapes, Oregon, Hood River, Full ProductionC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Full Production.budYaA쉗C0Wine Grapes, Oregon, Hood RIver, Full ProductionAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??&Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?YaA/A'Wine Grapes, Oregon, Hood River, Year 1C:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Year 1.budYaAC'Wine Grapes, Oregon, Hood River, Year 1AcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@Labor - CustomTon@e@ EquipmentTonխ@Picking Equipment - RepairsAcre333333?( Soil SampleSample33333E@?Disc and Cultivate - LaborHour$@@Disc and Cultivate - MachineryAcreQ-@?Mark Rows - LaborHour$@$@Mark Rows - MaterialsAcre333333??Rototill Strips - LaborHour$@ ףp= ?Rototill Strips - Machinery Times/Acre(\u#@?Mark Plants - LaborHour$@4@Mark Plants - MaterialsAcrezG!:@?Plant Vines - LaborHour$@A@Plant Vines - MachineryVineT?8@Plant Vines - MaterialsVine?8@Tie Canes - MaterialsAcre@?!Install Irrigation System - LaborHour$@$@%Install Irrigation System - MaterialsAcre@@?Hoeing Around VinesHour$@4@%Fertilizer, Broadcast Applied - LaborHour$@x&?)Fertilizer, Broadcast Applied - Machinery Times/Acre(\ @?)Fertilizer, Broadcast Applied - Materials Times/Acre9@?$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@?(Herbicides Strip Maintenance - Materials Times/Acre9@?Vine Training - LaborHour$@@Cluster Thinning - LaborHour$@Leaf Pulling - LaborHour$@Hedging - LaborHour$@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@)Bird Control and Clipping Net - MaterialsAcre@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@Frost Protection - MachineryAcre= ףp]B@Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?'Wine Grapes, Oregon, Hood River, Year 2C:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Year 2.budYaA&C'Wine Grapes, Oregon, Hood River, Year 2AcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@Labor - CustomTon@e@ EquipmentTonխ@Picking Equipment - RepairsAcre333333?(Pruning - LaborHour$@@Pull Brush - LaborHour$@Tie Canes - LaborHour$@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Install Trellis - LaborHour$@$@Install Trellis - MachineryAcre(\•D@?Install Trellis - MaterialsAcre?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcre9@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@ffffff?Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre9@@Vine Training - LaborHour$@(@Sucker Removal - LaborHour$@Cluster Thinning - LaborHour$@Leaf Pulling - LaborHour$@Hedging - LaborHour$@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@)Bird Control and Clipping Net - MaterialsAcre@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@Frost Protection - MachineryAcre= ףp]B@Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?'Wine Grapes, Oregon, Hood River, Year 3C:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Year 3.budYaA9C'Wine Grapes, Oregon, Hood River, Year 3AcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@?Labor - CustomTon@e@? EquipmentTonխ@?Picking Equipment - RepairsAcre333333??(Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Install Trellis - LaborHour$@4@Install Trellis - MachineryAcreGz.3@?Install Trellis - MaterialsAcrep@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre9@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@)Bird Control and Clipping Net - MaterialsAcre@?Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?'Wine Grapes, Oregon, Hood River, Year 4C:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River\Wine Grapes, Oregon, Hood River, Year 4.budYaAKC'Wine Grapes, Oregon, Hood River, Year 4AcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service.!C.F. Seavert and Steve CastagnoliPinot Noir GrapesTonsp@@Labor - CustomTon@e@@ EquipmentTonffffff @@Picking Equipment - RepairsAcre333333??&Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@??Wine Grapes, Oregon, Hood River, Build Winery, 2000 case wineryC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River Vineyard with Winery\Wine Grapes, Oregon, Hood River, Build Winery, 2000 case winery.budYaA/DBWine Grapes, Oregon, Hood RIver, Build Winery, w/2,000 Case WineryAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service. For More Detailed Information on Budget Assumptions for Winery Refer to the Publication "Small Winery Investment and Operating Costs." EB1996, 2005. Washington State University Extension ServicesVineyard: C.F. Seavert and Steve Castagnoli Winery: Le Ann A. Fickle, Raymond J. Folwell, Trent Ball, and Carter Clary. Winery: The inital investment and annual operating costs are multiplied by a factor of 0.09375 to reflect the allocation of costs across 10.67 acres of vineyard producing 3.0 tons per acre - the number of total tons needed for the 2,000 case winery.Bottles of Pinot NoirCasef@pg@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??5Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Winery -CooperageAcreG@?Winery-PackagingAcre@?Winery-Mobile BottlingAcre{Ga@?Winery-Taxes and DuesAcreG@?Winery-Full-Time LaborAcre@@?Winery-Part-Time LaborAcreH@?Winery-MarketingAcreHz.@?Winery-UtilitiesAcre@?Winery-Office SuppliesAcre @? Winery-OtherAcre@?Winery-InsuranceAcre@?Winery-MaintenanceAcre@@?Winery-Property TaxesAcre\@?Winery-Replacement CostsAcre(\_`@?Winery-InterestAcrey=@? Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?Winery-Receiving EquipmentAcreT@?Winery-Cellar EquipmentAcre;@?Winery-Material HandlingAcre.@?Winery-Refrigeration SystemAcreGz=@?Winery-Fermentation and StorageAcreffffQ@?Winery-CooperageAcre]@?Winery-Tasting RoomAcreffff淬@?Winery-Plant and OfficeAcretA?BWine Grapes, Oregon, Hood River, Full Production, 2000 case wineryC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River Vineyard with Winery\Wine Grapes, Oregon, Hood River, Full Production, 2000 case winery.budYaA80DEWine Grapes, Oregon, Hood RIver, Full Production, w/2,000 Case WineryAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service. For More Detailed Information on Budget Assumptions for Winery Refer to the Publication "Small Winery Investment and Operating Costs." EB1996, 2005. Washington State University Extension ServicesVineyard: C.F. Seavert and Steve Castagnoli Winery: Le Ann A. Fickle, Raymond J. Folwell, Trent Ball, and Carter Clary. Winery: The inital investment and annual operating costs are multiplied by a factor of 0.09375 to reflect the allocation of costs across 10.67 acres of vineyard producing 3.0 tons per acre - the number of total tons needed for the 2,000 case winery.Bottles of Pinot NoirCasef@pg@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??5Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Winery -CooperageAcreG@?Winery-PackagingAcre@?Winery-Mobile BottlingAcre{Ga@?Winery-Taxes and DuesAcreG@?Winery-Full-Time LaborAcre@@?Winery-Part-Time LaborAcreH@?Winery-MarketingAcreHz.@?Winery-UtilitiesAcre@?Winery-Office SuppliesAcre @? Winery-OtherAcre@?Winery-InsuranceAcre@?Winery-MaintenanceAcre@@?Winery-Property TaxesAcre\@?Winery-Replacement CostsAcre(\_`@?Winery-InterestAcrey=@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?BWine Grapes, Oregon, Hood River, Full Production, 2000 case wineryC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River Vineyard with Winery\Wine Grapes, Oregon, Hood River, Full Production, 2000 case winery.budYaA80DEWine Grapes, Oregon, Hood RIver, Full Production, w/2,000 Case WineryAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service. For More Detailed Information on Budget Assumptions for Winery Refer to the Publication "Small Winery Investment and Operating Costs." EB1996, 2005. Washington State University Extension ServicesVineyard: C.F. Seavert and Steve Castagnoli Winery: Le Ann A. Fickle, Raymond J. Folwell, Trent Ball, and Carter Clary. Winery: The inital investment and annual operating costs are multiplied by a factor of 0.09375 to reflect the allocation of costs across 10.67 acres of vineyard producing 3.0 tons per acre - the number of total tons needed for the 2,000 case winery.Bottles of Pinot NoirCasef@pg@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??5Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Winery -CooperageAcreG@?Winery-PackagingAcre@?Winery-Mobile BottlingAcre{Ga@?Winery-Taxes and DuesAcreG@?Winery-Full-Time LaborAcre@@?Winery-Part-Time LaborAcreH@?Winery-MarketingAcreHz.@?Winery-UtilitiesAcre@?Winery-Office SuppliesAcre @? Winery-OtherAcre@?Winery-InsuranceAcre@?Winery-MaintenanceAcre@@?Winery-Property TaxesAcre\@?Winery-Replacement CostsAcre(\_`@?Winery-InterestAcrey=@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?BWine Grapes, Oregon, Hood River, Full Production, 2000 case wineryC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River Vineyard with Winery\Wine Grapes, Oregon, Hood River, Full Production, 2000 case winery.budYaA80DEWine Grapes, Oregon, Hood RIver, Full Production, w/2,000 Case WineryAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service. For More Detailed Information on Budget Assumptions for Winery Refer to the Publication "Small Winery Investment and Operating Costs." EB1996, 2005. Washington State University Extension ServicesVineyard: C.F. Seavert and Steve Castagnoli Winery: Le Ann A. Fickle, Raymond J. Folwell, Trent Ball, and Carter Clary. Winery: The inital investment and annual operating costs are multiplied by a factor of 0.09375 to reflect the allocation of costs across 10.67 acres of vineyard producing 3.0 tons per acre - the number of total tons needed for the 2,000 case winery.Bottles of Pinot NoirCasef@pg@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??5Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Winery -CooperageAcreG@?Winery-PackagingAcre@?Winery-Mobile BottlingAcre{Ga@?Winery-Taxes and DuesAcreG@?Winery-Full-Time LaborAcre@@?Winery-Part-Time LaborAcreH@?Winery-MarketingAcreHz.@?Winery-UtilitiesAcre@?Winery-Office SuppliesAcre @? Winery-OtherAcre@?Winery-InsuranceAcre@?Winery-MaintenanceAcre@@?Winery-Property TaxesAcre\@?Winery-Replacement CostsAcre(\_`@?Winery-InterestAcrey=@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?BWine Grapes, Oregon, Hood River, Full Production, 2000 case wineryC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River Vineyard with Winery\Wine Grapes, Oregon, Hood River, Full Production, 2000 case winery.budYaA80DEWine Grapes, Oregon, Hood RIver, Full Production, w/2,000 Case WineryAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service. For More Detailed Information on Budget Assumptions for Winery Refer to the Publication "Small Winery Investment and Operating Costs." EB1996, 2005. Washington State University Extension ServicesVineyard: C.F. Seavert and Steve Castagnoli Winery: Le Ann A. Fickle, Raymond J. Folwell, Trent Ball, and Carter Clary. Winery: The inital investment and annual operating costs are multiplied by a factor of 0.09375 to reflect the allocation of costs across 10.67 acres of vineyard producing 3.0 tons per acre - the number of total tons needed for the 2,000 case winery.Bottles of Pinot NoirCasef@pg@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??5Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Winery -CooperageAcreG@?Winery-PackagingAcre@?Winery-Mobile BottlingAcre{Ga@?Winery-Taxes and DuesAcreG@?Winery-Full-Time LaborAcre@@?Winery-Part-Time LaborAcreH@?Winery-MarketingAcreHz.@?Winery-UtilitiesAcre@?Winery-Office SuppliesAcre @? Winery-OtherAcre@?Winery-InsuranceAcre@?Winery-MaintenanceAcre@@?Winery-Property TaxesAcre\@?Winery-Replacement CostsAcre(\_`@?Winery-InterestAcrey=@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?BWine Grapes, Oregon, Hood River, Full Production, 2000 case wineryC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River Vineyard with Winery\Wine Grapes, Oregon, Hood River, Full Production, 2000 case winery.budYaA80DEWine Grapes, Oregon, Hood RIver, Full Production, w/2,000 Case WineryAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service. For More Detailed Information on Budget Assumptions for Winery Refer to the Publication "Small Winery Investment and Operating Costs." EB1996, 2005. Washington State University Extension ServicesVineyard: C.F. Seavert and Steve Castagnoli Winery: Le Ann A. Fickle, Raymond J. Folwell, Trent Ball, and Carter Clary. Winery: The inital investment and annual operating costs are multiplied by a factor of 0.09375 to reflect the allocation of costs across 10.67 acres of vineyard producing 3.0 tons per acre - the number of total tons needed for the 2,000 case winery.Bottles of Pinot NoirCasef@pg@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??5Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Winery -CooperageAcreG@?Winery-PackagingAcre@?Winery-Mobile BottlingAcre{Ga@?Winery-Taxes and DuesAcreG@?Winery-Full-Time LaborAcre@@?Winery-Part-Time LaborAcreH@?Winery-MarketingAcreHz.@?Winery-UtilitiesAcre@?Winery-Office SuppliesAcre @? Winery-OtherAcre@?Winery-InsuranceAcre@?Winery-MaintenanceAcre@@?Winery-Property TaxesAcre\@?Winery-Replacement CostsAcre(\_`@?Winery-InterestAcrey=@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?BWine Grapes, Oregon, Hood River, Full Production, 2000 case wineryC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River Vineyard with Winery\Wine Grapes, Oregon, Hood River, Full Production, 2000 case winery.budYaA80DEWine Grapes, Oregon, Hood RIver, Full Production, w/2,000 Case WineryAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service. For More Detailed Information on Budget Assumptions for Winery Refer to the Publication "Small Winery Investment and Operating Costs." EB1996, 2005. Washington State University Extension ServicesVineyard: C.F. Seavert and Steve Castagnoli Winery: Le Ann A. Fickle, Raymond J. Folwell, Trent Ball, and Carter Clary. Winery: The inital investment and annual operating costs are multiplied by a factor of 0.09375 to reflect the allocation of costs across 10.67 acres of vineyard producing 3.0 tons per acre - the number of total tons needed for the 2,000 case winery.Bottles of Pinot NoirCasef@pg@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??5Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Winery -CooperageAcreG@?Winery-PackagingAcre@?Winery-Mobile BottlingAcre{Ga@?Winery-Taxes and DuesAcreG@?Winery-Full-Time LaborAcre@@?Winery-Part-Time LaborAcreH@?Winery-MarketingAcreHz.@?Winery-UtilitiesAcre@?Winery-Office SuppliesAcre @? Winery-OtherAcre@?Winery-InsuranceAcre@?Winery-MaintenanceAcre@@?Winery-Property TaxesAcre\@?Winery-Replacement CostsAcre(\_`@?Winery-InterestAcrey=@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?BWine Grapes, Oregon, Hood River, Full Production, 2000 case wineryC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River Vineyard with Winery\Wine Grapes, Oregon, Hood River, Full Production, 2000 case winery.budYaA80DEWine Grapes, Oregon, Hood RIver, Full Production, w/2,000 Case WineryAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service. For More Detailed Information on Budget Assumptions for Winery Refer to the Publication "Small Winery Investment and Operating Costs." EB1996, 2005. Washington State University Extension ServicesVineyard: C.F. Seavert and Steve Castagnoli Winery: Le Ann A. Fickle, Raymond J. Folwell, Trent Ball, and Carter Clary. Winery: The inital investment and annual operating costs are multiplied by a factor of 0.09375 to reflect the allocation of costs across 10.67 acres of vineyard producing 3.0 tons per acre - the number of total tons needed for the 2,000 case winery.Bottles of Pinot NoirCasef@pg@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??5Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Winery -CooperageAcreG@?Winery-PackagingAcre@?Winery-Mobile BottlingAcre{Ga@?Winery-Taxes and DuesAcreG@?Winery-Full-Time LaborAcre@@?Winery-Part-Time LaborAcreH@?Winery-MarketingAcreHz.@?Winery-UtilitiesAcre@?Winery-Office SuppliesAcre @? Winery-OtherAcre@?Winery-InsuranceAcre@?Winery-MaintenanceAcre@@?Winery-Property TaxesAcre\@?Winery-Replacement CostsAcre(\_`@?Winery-InterestAcrey=@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?BWine Grapes, Oregon, Hood River, Full Production, 2000 case wineryC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River Vineyard with Winery\Wine Grapes, Oregon, Hood River, Full Production, 2000 case winery.budYaA80DEWine Grapes, Oregon, Hood RIver, Full Production, w/2,000 Case WineryAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service. For More Detailed Information on Budget Assumptions for Winery Refer to the Publication "Small Winery Investment and Operating Costs." EB1996, 2005. Washington State University Extension ServicesVineyard: C.F. Seavert and Steve Castagnoli Winery: Le Ann A. Fickle, Raymond J. Folwell, Trent Ball, and Carter Clary. Winery: The inital investment and annual operating costs are multiplied by a factor of 0.09375 to reflect the allocation of costs across 10.67 acres of vineyard producing 3.0 tons per acre - the number of total tons needed for the 2,000 case winery.Bottles of Pinot NoirCasef@pg@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??5Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Winery -CooperageAcreG@?Winery-PackagingAcre@?Winery-Mobile BottlingAcre{Ga@?Winery-Taxes and DuesAcreG@?Winery-Full-Time LaborAcre@@?Winery-Part-Time LaborAcreH@?Winery-MarketingAcreHz.@?Winery-UtilitiesAcre@?Winery-Office SuppliesAcre @? Winery-OtherAcre@?Winery-InsuranceAcre@?Winery-MaintenanceAcre@@?Winery-Property TaxesAcre\@?Winery-Replacement CostsAcre(\_`@?Winery-InterestAcrey=@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?BWine Grapes, Oregon, Hood River, Full Production, 2000 case wineryC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River Vineyard with Winery\Wine Grapes, Oregon, Hood River, Full Production, 2000 case winery.budYaA80DEWine Grapes, Oregon, Hood RIver, Full Production, w/2,000 Case WineryAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service. For More Detailed Information on Budget Assumptions for Winery Refer to the Publication "Small Winery Investment and Operating Costs." EB1996, 2005. Washington State University Extension ServicesVineyard: C.F. Seavert and Steve Castagnoli Winery: Le Ann A. Fickle, Raymond J. Folwell, Trent Ball, and Carter Clary. Winery: The inital investment and annual operating costs are multiplied by a factor of 0.09375 to reflect the allocation of costs across 10.67 acres of vineyard producing 3.0 tons per acre - the number of total tons needed for the 2,000 case winery.Bottles of Pinot NoirCasef@pg@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??5Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Winery -CooperageAcreG@?Winery-PackagingAcre@?Winery-Mobile BottlingAcre{Ga@?Winery-Taxes and DuesAcreG@?Winery-Full-Time LaborAcre@@?Winery-Part-Time LaborAcreH@?Winery-MarketingAcreHz.@?Winery-UtilitiesAcre@?Winery-Office SuppliesAcre @? Winery-OtherAcre@?Winery-InsuranceAcre@?Winery-MaintenanceAcre@@?Winery-Property TaxesAcre\@?Winery-Replacement CostsAcre(\_`@?Winery-InterestAcrey=@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?BWine Grapes, Oregon, Hood River, Full Production, 2000 case wineryC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River Vineyard with Winery\Wine Grapes, Oregon, Hood River, Full Production, 2000 case winery.budYaA80DEWine Grapes, Oregon, Hood RIver, Full Production, w/2,000 Case WineryAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service. For More Detailed Information on Budget Assumptions for Winery Refer to the Publication "Small Winery Investment and Operating Costs." EB1996, 2005. Washington State University Extension ServicesVineyard: C.F. Seavert and Steve Castagnoli Winery: Le Ann A. Fickle, Raymond J. Folwell, Trent Ball, and Carter Clary. Winery: The inital investment and annual operating costs are multiplied by a factor of 0.09375 to reflect the allocation of costs across 10.67 acres of vineyard producing 3.0 tons per acre - the number of total tons needed for the 2,000 case winery.Bottles of Pinot NoirCasef@pg@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??5Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Winery -CooperageAcreG@?Winery-PackagingAcre@?Winery-Mobile BottlingAcre{Ga@?Winery-Taxes and DuesAcreG@?Winery-Full-Time LaborAcre@@?Winery-Part-Time LaborAcreH@?Winery-MarketingAcreHz.@?Winery-UtilitiesAcre@?Winery-Office SuppliesAcre @? Winery-OtherAcre@?Winery-InsuranceAcre@?Winery-MaintenanceAcre@@?Winery-Property TaxesAcre\@?Winery-Replacement CostsAcre(\_`@?Winery-InterestAcrey=@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?BWine Grapes, Oregon, Hood River, Full Production, 2000 case wineryC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River Vineyard with Winery\Wine Grapes, Oregon, Hood River, Full Production, 2000 case winery.budYaA80DEWine Grapes, Oregon, Hood RIver, Full Production, w/2,000 Case WineryAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service. For More Detailed Information on Budget Assumptions for Winery Refer to the Publication "Small Winery Investment and Operating Costs." EB1996, 2005. Washington State University Extension ServicesVineyard: C.F. Seavert and Steve Castagnoli Winery: Le Ann A. Fickle, Raymond J. Folwell, Trent Ball, and Carter Clary. Winery: The inital investment and annual operating costs are multiplied by a factor of 0.09375 to reflect the allocation of costs across 10.67 acres of vineyard producing 3.0 tons per acre - the number of total tons needed for the 2,000 case winery.Bottles of Pinot NoirCasef@pg@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??5Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Winery -CooperageAcreG@?Winery-PackagingAcre@?Winery-Mobile BottlingAcre{Ga@?Winery-Taxes and DuesAcreG@?Winery-Full-Time LaborAcre@@?Winery-Part-Time LaborAcreH@?Winery-MarketingAcreHz.@?Winery-UtilitiesAcre@?Winery-Office SuppliesAcre @? Winery-OtherAcre@?Winery-InsuranceAcre@?Winery-MaintenanceAcre@@?Winery-Property TaxesAcre\@?Winery-Replacement CostsAcre(\_`@?Winery-InterestAcrey=@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?BWine Grapes, Oregon, Hood River, Full Production, 2000 case wineryC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River Vineyard with Winery\Wine Grapes, Oregon, Hood River, Full Production, 2000 case winery.budYaA80DEWine Grapes, Oregon, Hood RIver, Full Production, w/2,000 Case WineryAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service. For More Detailed Information on Budget Assumptions for Winery Refer to the Publication "Small Winery Investment and Operating Costs." EB1996, 2005. Washington State University Extension ServicesVineyard: C.F. Seavert and Steve Castagnoli Winery: Le Ann A. Fickle, Raymond J. Folwell, Trent Ball, and Carter Clary. Winery: The inital investment and annual operating costs are multiplied by a factor of 0.09375 to reflect the allocation of costs across 10.67 acres of vineyard producing 3.0 tons per acre - the number of total tons needed for the 2,000 case winery.Bottles of Pinot NoirCasef@pg@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??5Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling - LaborHour$@@Hedging - LaborHour$@@Mowing Vineyard Floor - LaborHour$@uV?!Mowing Vineyard Floor - Machinery Times/AcreGzt#@@$Bird Contol and Clipping Net - LaborHour$@4@Rodent Control - LaborHour$@|?5^?Rodent Control - Machinery Times/Acre(\ @?Rodent Control - Materials Times/Acre@?Frost Protection - LaborHour$@?Frost Protection - MachineryAcre= ףp]B@?Irrigation Management - LaborHour$@$@!Irrigation Management - MachineryAcre4@?Pickup, Truck & ATV - RepairsAcre(\S@? Seasonal Labor Housing - RepairsAcreGz,@?Miscellaneous & OverheadAcreR@?Winery -CooperageAcreG@?Winery-PackagingAcre@?Winery-Mobile BottlingAcre{Ga@?Winery-Taxes and DuesAcreG@?Winery-Full-Time LaborAcre@@?Winery-Part-Time LaborAcreH@?Winery-MarketingAcreHz.@?Winery-UtilitiesAcre@?Winery-Office SuppliesAcre @? Winery-OtherAcre@?Winery-InsuranceAcre@?Winery-MaintenanceAcre@@?Winery-Property TaxesAcre\@?Winery-Replacement CostsAcre(\_`@?Winery-InterestAcrey=@?Irrigation Water - AssessmentAcreA@?*Machinery, Vehicles & Property - InsuranceAcreffffffD@?Property TaxesAcre>@?#Machinery & Equipment - ReplacementAcre(\@?$Seasonal Labor Housing - ReplacementAcreQb@?BWine Grapes, Oregon, Hood River, Full Production, 2000 case wineryC:\My Documents\Decision Making Tools\Budget Editor Budgets\Wine Grapes\Oregon\Hood River Vineyard with Winery\Wine Grapes, Oregon, Hood River, Full Production, 2000 case winery.budYaA80DEWine Grapes, Oregon, Hood RIver, Full Production, w/2,000 Case WineryAcreFor More Detailed Information on Budget Assumptions Refer to the Publication: "Vineyard Economics: Establishing and Producing Wine Grapes in Hood RIver County" EM 8878-E, September 2004, Oregon State University Extension Service. For More Detailed Information on Budget Assumptions for Winery Refer to the Publication "Small Winery Investment and Operating Costs." EB1996, 2005. Washington State University Extension ServicesVineyard: C.F. Seavert and Steve Castagnoli Winery: Le Ann A. Fickle, Raymond J. Folwell, Trent Ball, and Carter Clary. Winery: The inital investment and annual operating costs are multiplied by a factor of 0.09375 to reflect the allocation of costs across 10.67 acres of vineyard producing 3.0 tons per acre - the number of total tons needed for the 2,000 case winery.Bottles of Pinot NoirCasef@pg@Labor - CustomTon@e@@ EquipmentTon\(\@@Picking Equipment - RepairsAcre333333??5Pruning - LaborHour$@8@Pull Brush - LaborHour$@0@Tie Canes - LaborHour$@(@Tie Canes - MaterialsAcre@?Vine Replacement - LaborHour$@@Vine - ReplacementVine?4@Trellis Maintenance - LaborHour$@@Trellis Maintenance - MaterialsAcre9@?Shredding Brush - LaborHour$@ ףp= ?Shredding Brush - Machinery Times/Acre(\u#@?&Fertilizer, Foliar Applied - MaterialsAcreI@?%Fertilizer, Broadcast Applied - LaborHour$@)Fertilizer, Broadcast Applied - Machinery Times/AcrezG@)Fertilizer, Broadcast Applied - Materials Times/AcreI@$Herbicides Strip Maintenance - LaborHour$@jt?(Herbicides Strip Maintenance - Machinery Times/Acre{Gz@@(Herbicides Strip Maintenance - Materials Times/AcreI@@Fungicides - LaborHour$@jt@Fungicides - Machinery Times/AcreQ,@@Fungicides - Materials Times/Acre58EG@@@Vine Training - LaborHour$@.@Sucker Removal - LaborHour$@.@Cluster Thinning - LaborHour$@$@Leaf Pulling -